Budget
|
Zilla Panchayat receives
funds from the state government and the central government for running
the development administration and implementation of different development
schemes. The zilla panchayat does not have independent sources of revenue/taxation.
Departments
|
Zilla
Panchayat |
Taluk Panchayat |
Grama Panchayat
|
Total |
State |
Central |
Total |
State |
Central |
Total |
State |
Central |
Total |
State |
Central |
Total |
Primary and Secondary Education
|
1,705.35 |
80.00 |
1,785.35 |
5.00 |
- |
5.00 |
- |
- |
- |
1,710.35 |
80.00 |
1,790.35 |
General Education |
10.00 |
- |
10.00 |
- |
- |
- |
- |
- |
- |
10.00 |
- |
10.00 |
Sports and Youth services |
35.80 |
- |
35.80 |
- |
- |
- |
- |
- |
- |
35.80 |
- |
35.80 |
Medical and public health services
- Rural health |
389.96 |
3.80 |
390.76 |
14.70 |
- |
14.70 |
- |
- |
- |
401.66 |
3.80 |
405.46 |
Ayurveda, yoga, unani, Sidda, Homeopathy |
15.00 |
2.00 |
27.00 |
- |
- |
- |
- |
- |
- |
15.00 |
2.00 |
27.00 |
Family welfare programme |
46.00 |
662.45 |
708.45 |
- |
- |
- |
- |
- |
- |
46.00 |
662.45 |
708.45 |
Rural Water supply |
- |
- |
- |
- |
- |
- |
189.93 |
175.10 |
365.03 |
189.93 |
175.10 |
365.03 |
ST welfare |
219.57 |
11.10 |
230.67 |
147.44 |
193.68 |
341.12 |
- |
- |
- |
367.01 |
204.78 |
571.79 |
Special sectors scheme |
- |
- |
- |
180.00 |
40.00 |
220.00 |
- |
- |
- |
180.00 |
40.00 |
220.00 |
Backward community welfare |
139.45 |
- |
139.45 |
12.63 |
- |
12.63 |
- |
- |
- |
152.08 |
- |
152.08 |
Women and child welfare |
166.95 |
14.00 |
180.95 |
20.71 |
605.12 |
625.83 |
- |
- |
- |
187.66 |
619.12 |
806.78 |
Food and Nutrition |
- |
- |
- |
370.00 |
- |
370.00 |
- |
- |
- |
370.00 |
- |
370.00 |
Agriculture |
139.69 |
172.84 |
312.53 |
4.60 |
4.60 |
- |
- |
- |
- |
144.29 |
172.84 |
317.13 |
Horticulture |
88.90 |
19.15 |
108.05 |
3.00 |
|
3.00 |
- |
- |
- |
91.90 |
19.15 |
111.05 |
Animal Husbandry |
43.50 |
- |
43.50 |
130.73 |
30.69 |
161.42 |
- |
- |
- |
174.23 |
30.69 |
204.92 |
Fisheries |
10.60 |
- |
10.60 |
- |
- |
- |
- |
- |
- |
10.60 |
- |
10.60 |
Forest |
4.00 |
- |
4.00 |
- |
- |
- |
4.00 |
|
4.00 |
8.00 |
- |
8.00 |
Co-operation |
14.90 |
6.00 |
20.90 |
2.25 |
- |
2.25 |
- |
- |
- |
17.15 |
6.00 |
23.15 |
Rural development special programme |
13.54 |
40.62 |
54.16 |
- |
- |
- |
42.74 |
128.22 |
170.96 |
56.28 |
168.84 |
225.12 |
| Rural fuel development programme |
- |
- |
- |
- |
- |
- |
27.50 |
31.00 |
58.50 |
27.50 |
31.00 |
58.50 |
Rural employment programme |
79.48 |
715.42 |
794.90 |
119.21 |
1,072.89 |
1,192.10 |
198.69 |
1,788.21 |
1,986.90 |
397.38 |
3,576.52 |
3,973.90 |
Panchayat raj institutions |
80.00 |
- |
80.00 |
430.00 |
- |
430.00 |
1,150.00 |
- |
1,150.00 |
1,660.00 |
- |
1,660.00 |
Rural industries and small industries |
6.50 |
- |
6.50 |
- |
- |
- |
- |
- |
- |
6.50 |
- |
6.50 |
Sericulture |
7.28 |
- |
7.28 |
0.50 |
- |
0.50 |
- |
- |
- |
7.78 |
- |
7.78 |
Roads and Bridges |
292.00 |
- |
292.00 |
20.00 |
- |
20.00 |
- |
- |
- |
312.00 |
- |
312.00 |
Secretariat economic services |
4.80 |
- |
4.80 |
- |
- |
- |
- |
- |
- |
4.80 |
- |
4.80 |
Schedule tribes sub projects |
- |
- |
- |
40.00 |
150.00 |
190.00 |
- |
- |
- |
40.00 |
150.00 |
190.00 |
Handlooms (Rural industries and
small Industries) |
5.83 |
3.60 |
9.43 |
- |
- |
- |
- |
- |
- |
5.83 |
3.60 |
9.43 |
Art and culture library |
2.00 |
- |
2.00 |
- |
- |
- |
63.00 |
- |
63.00 |
65.00 |
- |
65.00 |
Housing |
- |
- |
- |
7.40 |
- |
7.40 |
471.69 |
486.63 |
958.32 |
479.09 |
486.63 |
965.72 |
Employment and training |
- |
- |
- |
3.24 |
- |
3.24 |
- |
- |
- |
3.24 |
- |
3.24 |
Handicaps and senior citizen welfare |
1.97 |
- |
1.97 |
- |
- |
- |
- |
- |
- |
1.97 |
- |
1.97 |
Irrigation |
- |
- |
- |
- |
- |
- |
255.98 |
1,105.27 |
1,361.25 |
255.98 |
1,105.27 |
1,361.25 |
Minority welfare |
31.55 |
- |
31.55 |
1.00 |
- |
1.00 |
- |
- |
- |
32.55 |
- |
32.55 |
| Total |
3,551.62 |
1,740.98 |
5,292.60 |
1,512.41 |
2,092.38 |
3,604.79 |
2,403.53 |
3,714.43 |
6,117.96 |
7,467.56 |
7,547.79 |
15,015.35 |
Sector |
Zilla Panchyat |
Taluk Panchayat |
Gram Panchayat |
Total |
Grants |
Salary Component |
Total |
Grants |
Salary Component |
Total |
Grants |
Salary Component |
Total |
Grants |
Salary Component |
Total |
Public work |
418.83
|
389.38
|
808.21
|
- |
- |
- |
- |
- |
- |
418.83 |
389.38 |
808.21 |
General Education |
2,696.32 |
374.51
|
3,070.83 |
12,748.30 |
11,556.72 |
24,305.02 |
- |
- |
- |
15,444.62 |
11,931.23 |
27,375.85 |
Sports and Youth services |
15.03 |
11.30 |
26.33 |
- |
- |
- |
- |
- |
- |
15.03 |
11.30 |
26.33 |
Art and culture |
- |
- |
- |
- |
- |
- |
2.52 |
- |
2.52 |
- |
- |
- |
Medical and public health |
1,299.64 |
1,214.55 |
2,514.19 |
17.64 |
3.86 |
21.50 |
- |
- |
- |
1,317.28
|
1,218.41
|
2,535.69
|
Family welfare |
88.81 |
83.98 |
172.79
|
- |
- |
- |
- |
- |
- |
88.81 |
83.98 |
172.79 |
Water supply and sanitation |
- |
- |
- |
5.63 |
- |
5.63 |
- |
- |
- |
5.63 |
- |
5.63 |
SC / ST and other backward
community welfare |
1,031.40 |
258.96
|
1,290.36 |
427.16 |
147.77 |
574.93 |
- |
- |
- |
1,458.56
|
406.73 |
1,865.29
|
Social security and welfare |
41.32 |
14.95
|
56.27 |
2.29 |
- |
2.29 |
- |
- |
- |
43.61 |
14.95 |
58.56 |
Food and Nutrition |
- |
- |
- |
476.04 |
- |
476.04 |
- |
- |
- |
476.04 |
- |
476.04 |
Plant Husbandry |
210.25
|
190.53
|
400.78
|
253.44
|
247.09 |
500.53 |
- |
- |
- |
463.69 |
437.62 |
901.31 |
Soil and water conservation |
74.37 |
74.07 |
148.44
|
1.08 |
- |
1.08 |
- |
- |
- |
75.45 |
74.07 |
149.52 |
Animal Husbandry |
270.56
|
264.76
|
535.32
|
245.84 |
245.79 |
491.63 |
- |
- |
- |
516.40 |
510.55 |
1,026.95
|
Fisheries |
19.63 |
19.12 |
38.75 |
- |
- |
- |
- |
- |
- |
19.63 |
19.12 |
38.75 |
Forest and wild life |
74.00 |
46.97 |
120.97
|
- |
- |
- |
- |
- |
- |
74.00 |
46.97 |
120.97 |
Rural development special
programme |
- |
- |
- |
2.44 |
- |
2.44 |
- |
- |
- |
2.44 |
- |
2.44 |
Other rural development
programme |
160.18
|
57.35 |
217.53
|
595.70 |
449.93 |
1,045.63
|
426.24
|
- |
426.24
|
1,182.12
|
507.28 |
1,689.40
|
Minor irrigations |
17.59 |
- |
17.59 |
- |
- |
- |
- |
- |
- |
17.59 |
- |
17.59 |
Rural industries and
small industries |
158.88
|
129.43
|
288.31
|
- |
- |
- |
- |
- |
- |
158.88 |
129.43 |
288.31 |
Industries |
13.40 |
12.35 |
25.75 |
- |
- |
- |
- |
- |
- |
13.40 |
12.35 |
25.75 |
Secretariat economic
services |
22.23 |
17.21 |
39.44 |
- |
- |
- |
- |
- |
- |
22.23 |
17.21 |
39.44 |
Total |
6,612.44
|
3,159.42
|
9,771.86
|
14,775.56
|
12,651.16 |
27,426.72
|
428.76 |
- |
428.76 |
21,814.24
|
15,810.58
|
37,624.82
|
|